Table of Contents
ToggleHighlights
Issue Size –: 15,637,736 shares | Issue Open/Close – 22 May / 27 May, 2024 |
Price Band (Rs.) 364 – 383 | Issue Size (Rs.) – 5,989 mn |
Face Value (Rs) 10 | Lot Size (shares) 39 |
Awfis Space Solutions Limited (ASSL) incorporate in 2014, is engage in the business of providing wide spectrum of flexible workspace solutions ranging from individual flexible desk needs to customized office spaces for start-ups, small and medium enterprises (SMEs) as well as for large corporates and multi-national corporations.
Over time, they have evolved from a co-working space to an integrated workspace solutions platform. While their core solution is co-working solutions which includes flex workspaces, customized office spaces and mobility solutions, they have built capabilities to design, build, maintain and manage a wide range of flexible workspace requirements such as Awfis Transform (their construction and fit-out services business segment) and Awfis Care (their facility management services business segment).
The company also provide allied services ranging from food and beverages, information technology support services and infrastructure services such as storage and customization to event hosting and meeting arrangements.
ASSL is the largest flexible workspace solutions company in India as on December 31, 2023, based on total number of centers and they are ranked 1st among the top 5 benchmarked players in the flexible workspace segment with presence in 16 cities in India. As on 9MFY24 they have 169 total centers across 16 total cities in India, with 105,258 total seats and total chargeable area1 of 5.33 mn sq. ft., of which 31 centers and 25,312 seats are under fit- out with chargeable area 209 aggregating to 1.23 mn sq. ft.
In addition, they have entered into signed letters of intent (LOI) with space owners for 13 additional centers, with 10,859 seats aggregating to 0.55 mn sq. ft. as on December 31, 2023, they have over 2,295 clients and have presence in 52 micro markets in India.
Out of the total proceeds of Rs. 5,989 mn, Rs. 420 mn would go towards funding capital expenditure towards establishment of new centers, Rs. 543 mn would go towards funding their working capital requirements and Rs. 4,709 mn would go towards existing selling shareholders of the company.
Key Highlights
- Since early 2000s, India’s office real estate stock has grown more than 18x from approximately 46 mn sq. ft. as of pre-2003 to approximately 832.00 mn sq. ft. as of 9MFY24. Flexible office space has long been a viable solution for freelancers, remote workers and start-ups, and is rapidly gaining ground among large enterprises, corporates and MNCs. Total market size of flexible workspace segment has more than tripled in last three to four years and projected market size in tier-1 and tier-2 cities is projected to be approximately 105 mn sq. ft. by 2026.
- ASSL has adopted two differentiated models for sourcing and procuring workspaces, namely the straight lease (SL) model and the managed aggregation (MA) model. One of their key strategies for space procurement over time was to transition to an asset-light, low risk MA model from a SL model.
- ASSL CAPEX per seat was approximately Rs. 50,000 in FY22 and FY23 and 9MFY24. The average CAPEX per seat in 2023 of top operators in India typically ranged between Rs. 80,000 and Rs. 200,000. Due to the increasing share of MA centers in ASSL total 217 portfolios of centers, their average CAPEX per seat is lower than the average CAPEX incurred by top operators in India. This asset-light strategy has enabled them to rapidly scale business and expand their footprint without being subjected to high capital investment costs and fixed lease rental payment obligations, resulting in a high ROCE.
- As company scale their business, they intend to increase focus on improving their operational efficiency. The company aim to achieve this by building a stronger vendor base thereby providing cost efficiencies due to the scale of the business. Furthermore, they plan to leverage their tech-enabled processes and tools to streamline operations across all their departments and across vast network of centers.
- The company is focused on long-term sustainable growth and intend to continue to learn from their data and experiences to innovate and execute using their technology and mission-driven team. They believe that they have laid the foundation to capitalize on their significant market opportunity by continuing to reinvent the future of work.
- The key strategies of the company include (i) Continue to build an industry leading capital efficient model. (ii) Expand in new and existing markets (iii) Enhance their product and service offerings (iv) Improving operational efficiency.
- Sales of the company has grown by ~74 pct CAGR during the period FY21-23. During FY23, company reported sales of Rs. 5,453 mn which increased by ~121 pct YoY, while EBITDA increased by 95.66 pct YoY to Rs. 1,761 mn as EBITDA margin fell from 32.29 pct in FY22 to 31.12 pct in FY23. As of FY23 the company the company has not reported any profit. The loss for FY23 stood at Rs. 466 mn. During 9MFY24 the Sales/EBITDA/loss came at Rs. 6,165 mn/Rs. 1,955 mn/Rs. 189 mn.
Key Risk
- The company has a history of net losses, negative earnings per share (EPS) and return on net worth (RoNW). They need to generate and sustain increased revenues while managing their expenses to achieve profitability, and their inability to achieve these goals may have an adverse effect on the business, results of operations, cash flows and financial condition.
- The company is exposed to risks associated with the development and construction of the spaces they occupy.
- A portion of ASSL new clients originate from brokers. In the event such companies continue to gain market share compared to ASSL direct booking channels or ASSL competitors are able to negotiate more favorable terms with such brokers, ASSL business, cash flows and results of operations may be adversely affected.
- Its growth may be negatively impacted by macroeconomic factors.
Financial Performance
Particulars | FY21 | FY22 | FY23 | 9MFY24 |
Revenue (Rs. mn) | 1784 | 2570 | 5453 | 6165 |
Total Income (Rs. mn) | 2160 | 2787 | 5658 | 6337 |
Total Assets (Rs. mn) | 5086 | 5597 | 9306 | 13522 |
EBITDA (Rs. mn) | 907 | 900 | 1761 | 1955 |
EBITDA Margin (%) | 42.01 | 32.29 | 31.12 | 30.85 |
EBIT (Rs. mn) | 39 | -84 | 261 | 502 |
Cash EBIT (Rs. mn) | 71 | 14 | 362 | 670 |
Profit (Rs. mn) | -426 | -572 | -466 | -189 |
Profit Margin (%) | -19.74 | -20.51 | -8.24 | -2.99 |
Total Equity (Rs. mn) | 1508 | 947 | 1694 | 2472 |
Net Debt (Rs. mn) | -853 | -134 | -262 | -683 |
Total Capital Employed (Rs. mn) | 654 | 813 | 1431 | 1789 |
ROCE | 10.88 | 1.75 | 25.26 | 49.91 |
D/E Ratio | 0.02 | 0.13 | 0.06 | 0.1 |
Net D/E Ratio | -0.57 | -0.14 | -0.15 | -0.28 |
Particulars | Awfis | WeWork | CoWRKS | SmartWorks | TableSpace |
FY23 | FY23 | FY23 | FY23 | FY23 | |
Revenue (Rs. mn) | 5433 | 13145 | 2836 | 7114 | 6784 |
Total Income (Rs. mn) | 5648 | 14228 | 2862 | 7441 | 7685 |
Total Assets (Rs. mn) | 9306 | 44140 | 5398 | 44735 | 34898 |
EBITDA (Rs. mn) | 1761 | 9039 | 1716 | 4567 | 4786 |
EBIT (Rs. mn) | 261 | 2672 | 582 | 1004 | 2141 |
Cash EBIT (Rs. mn) | 362 | – | – | – | – |
PAT (Rs. mn) | -466 | -1468 | -688 | -1010 | 460 |
Total Equity (Rs. mn) | 1694 | -2924 | -5544 | 315 | 3051 |
Net Debt (Rs. mn) | -262 | 3842 | 4588 | 3017 | 7991 |
Total Capital Employed (Rs. mn) | 1431 | 918 | -1006 | 3331 | 11042 |
EBITDA Margin (%) | 31% | -64% | 60% | 61% | 62% |
PAT Margin (%) | -8% | -10% | -24% | -14% | 125% |
ROCE | 25.26% | – | – | – | – |
D/E | 0.06 | -1.65 | -0.85 | 16.38 | 2.65 |
Net D/E | -0.15 | -1.31 | -0.82 | 9.59 | 2.62 |
Valuation
Awfis Space Solutions Ltd offers workspace solutions and is a leading player in the rapidly expanding Indian workspace solutions market. It leverages an integrated platform approach to cater to diverse space sourcing and demand needs. Awfis has experienced negative cash flow in the past and operates in a highly competitive environment. It has posted losses for the reported period and hence the PE is negative. One can skip this IPO.
Also read: Evolving Landscape of Financial Advisory in India
Disclaimer: The views shared in blogs are based on personal opinions and do not endorse the company’s views. Investment is a subject matter of solicitation and one should consult a Financial Adviser before making any investment using the app. Investing using the app is the sole decision of the investor and the company or any of its communications cannot be held responsible for it.
Related Posts
Stay up-to-date with the latest information.